Yes , you are correct. But now your on to suspension, lockers, re gearing , driveshafts, brakes , wheels, tires.
Even on the cheap end that's another $5-$7k and that's if you do the work yourself.
Add that to your assessment for drive train, you're at $22-$25k
Don't sell it short, you gotta...